Property.hk 按揭计算机

按揭资料

列印关闭 English

楼价:
借贷率:	% 或借贷额: $
年期:	年
利率:	% 利率范围: - 厘
递增:	厘

	清除

计算每期供款及费用开支

楼价:	$9,400,000.00
首期:	$2,820,000.00
贷款金额:	$6,580,000.00	全期供款共:	$10,556,225.02
每月供款额:	$35,187.42 (4.125厘息计供300期)	全期利息共:	$3,976,225.02

律师费及杂费

田土厅费用及印花税

买卖合约 :	$2,500.00	转名契:	$210.00
转名契* :	$13,700.00	楼契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
经纪佣金:	$94,000.00	注册费:	$300.00
按揭保险费:	--	查册费:	$30.00
		印花税^# :	$310,000.00
* 因律师收费现已浮动, 请自行与律师行商议.		# 收费以税务局的公布为准.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$81,139.60

$57,643.51

$44,998.09

$39,380.94

$30,261.05

$24,798.21

$21,163.88

1.500

$82,566.69

$59,082.81

$46,451.83

$40,844.89

$31,751.49

$26,315.81

$22,708.91

2.000

$84,009.72

$60,544.85

$47,935.11

$42,342.87

$33,287.12

$27,889.62

$24,320.96

2.500

$85,468.67

$62,029.60

$49,447.81

$43,874.73

$34,867.61

$29,518.98

$25,998.96

3.000

$86,943.51

$63,536.97

$50,989.80

$45,440.27

$36,492.52

$31,203.10

$27,741.55

3.500

$88,434.22

$65,066.90

$52,560.94

$47,039.27

$38,161.35

$32,941.03

$29,547.14

4.000

$89,940.75

$66,619.30

$54,161.04

$48,671.47

$39,873.51

$34,731.66

$31,413.93

4.125

$90,319.85

$67,010.90

$54,565.57

$49,084.67

$40,308.24

$35,187.42

$31,889.95

4.500

$91,463.06

$68,194.07

$55,789.91

$50,336.56

$41,628.33

$36,573.78

$33,339.89

5.000

$93,001.12

$69,791.11

$57,447.33

$52,034.22

$43,425.09

$38,466.02

$35,322.86

5.500

$94,554.88

$71,410.29

$59,133.05

$53,764.09

$45,262.98

$40,406.96

$37,360.52

6.000

$96,124.29

$73,051.49

$60,846.80

$55,525.78

$47,141.16

$42,395.03

$39,450.42

免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的数据结果只作模拟性参考，其准确性不被保证。