按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $5,200,000.00   
首期: $1,560,000.00   
贷款金额: $3,640,000.00 全期供款共: $5,839,613.84
每月供款额: $19,465.38 (4.125厘息计供300期) 全期利息共: $2,199,613.84
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,500.00 转名契: $210.00
转名契* : $11,600.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $52,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $117,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $44,885.74 $31,887.90 $24,892.56 $21,785.20 $16,740.15 $13,718.16 $11,707.68
1.500 $45,675.19 $32,684.11 $25,696.76 $22,595.05 $17,564.65 $14,557.68 $12,562.38
2.000 $46,473.46 $33,492.90 $26,517.29 $23,423.72 $18,414.15 $15,428.30 $13,454.15
2.500 $47,280.54 $34,314.24 $27,354.11 $24,271.13 $19,288.47 $16,329.65 $14,382.40
3.000 $48,096.41 $35,148.11 $28,207.12 $25,137.17 $20,187.35 $17,261.29 $15,346.39
3.500 $48,921.06 $35,994.46 $29,076.26 $26,021.72 $21,110.53 $18,222.70 $16,345.23
4.000 $49,754.46 $36,853.23 $29,961.43 $26,924.64 $22,057.68 $19,213.26 $17,377.92
4.125 $49,964.17 $37,069.86 $30,185.21 $27,153.22 $22,298.17
$19,465.38
$17,641.25
4.500 $50,596.59 $37,724.38 $30,862.51 $27,845.76 $23,028.44 $20,232.30 $18,443.35
5.000 $51,447.43 $38,607.85 $31,779.37 $28,784.89 $24,022.39 $21,279.08 $19,540.31
5.500 $52,306.96 $39,503.57 $32,711.90 $29,741.84 $25,039.10 $22,352.78 $20,667.52
6.000 $53,175.14 $40,411.46 $33,659.93 $30,716.39 $26,078.09 $23,452.57 $21,823.64

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。