按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $5,150,000.00   
首期: $1,545,000.00   
贷款金额: $3,605,000.00 全期供款共: $5,783,463.71
每月供款额: $19,278.21 (4.125厘息计供300期) 全期利息共: $2,178,463.71
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,500.00 转名契: $210.00
转名契* : $11,575.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $51,500.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $115,875.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $44,454.15 $31,581.29 $24,653.21 $21,575.73 $16,579.19 $13,586.25 $11,595.10
1.500 $45,236.01 $32,369.84 $25,449.67 $22,377.79 $17,395.76 $14,417.70 $12,441.58
2.000 $46,026.60 $33,170.85 $26,262.32 $23,198.49 $18,237.09 $15,279.95 $13,324.78
2.500 $46,825.92 $33,984.30 $27,091.09 $24,037.75 $19,103.00 $16,172.63 $14,244.11
3.000 $47,633.95 $34,810.15 $27,935.90 $24,895.47 $19,993.24 $17,095.32 $15,198.83
3.500 $48,450.66 $35,648.36 $28,796.69 $25,771.52 $20,907.55 $18,047.48 $16,188.06
4.000 $49,276.05 $36,498.87 $29,673.34 $26,665.75 $21,845.59 $19,028.52 $17,210.82
4.125 $49,483.75 $36,713.42 $29,894.97 $26,892.13 $22,083.77
$19,278.21
$17,471.62
4.500 $50,110.08 $37,361.65 $30,565.75 $27,578.01 $22,807.01 $20,037.76 $18,266.01
5.000 $50,952.74 $38,236.62 $31,473.80 $28,508.11 $23,791.40 $21,074.47 $19,352.42
5.500 $51,804.00 $39,123.72 $32,397.36 $29,455.86 $24,798.34 $22,137.85 $20,468.79
6.000 $52,663.84 $40,022.89 $33,336.28 $30,421.04 $25,827.34 $23,227.07 $21,613.80

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。