按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $4,630,000.00   
首期: $1,389,000.00   
贷款金额: $3,241,000.00 全期供款共: $5,199,502.32
每月供款额: $17,331.67 (4.125厘息计供300期) 全期利息共: $1,958,502.32
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $11,315.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $46,300.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $80,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $39,965.57 $28,392.50 $22,163.95 $19,397.21 $14,905.17 $12,214.44 $10,424.34
1.500 $40,668.49 $29,101.43 $22,880.00 $20,118.28 $15,639.30 $12,961.94 $11,185.35
2.000 $41,379.26 $29,821.56 $23,610.59 $20,856.12 $16,395.68 $13,737.12 $11,979.37
2.500 $42,097.87 $30,552.88 $24,355.68 $21,610.64 $17,174.15 $14,539.67 $12,805.87
3.000 $42,824.31 $31,295.34 $25,115.19 $22,381.75 $17,974.51 $15,369.19 $13,664.19
3.500 $43,558.56 $32,048.91 $25,889.06 $23,169.34 $18,796.49 $16,225.21 $14,553.54
4.000 $44,300.60 $32,813.55 $26,677.19 $23,973.29 $19,639.82 $17,107.19 $15,473.03
4.125 $44,487.33 $33,006.43 $26,876.45 $24,176.81 $19,853.95
$17,331.67
$15,707.50
4.500 $45,050.42 $33,589.21 $27,479.50 $24,793.43 $20,504.17 $18,014.53 $16,421.67
5.000 $45,808.00 $34,375.83 $28,295.86 $25,629.62 $21,389.17 $18,946.56 $17,398.39
5.500 $46,573.31 $35,173.37 $29,126.17 $26,481.67 $22,294.43 $19,902.58 $18,402.04
6.000 $47,346.33 $35,981.74 $29,970.29 $27,349.40 $23,219.53 $20,881.81 $19,431.43

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。