按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $4,300,000.00   
首期: $1,290,000.00   
贷款金额: $3,010,000.00 全期供款共: $4,828,911.44
每月供款额: $16,096.37 (4.125厘息计供300期) 全期利息共: $1,818,911.44
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $11,150.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $43,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $64,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,117.05 $26,368.84 $20,584.23 $18,014.68 $13,842.82 $11,343.86 $9,681.35
1.500 $37,769.87 $27,027.24 $21,249.24 $18,684.36 $14,524.62 $12,038.08 $10,388.12
2.000 $38,429.98 $27,696.05 $21,927.76 $19,369.61 $15,227.09 $12,758.02 $11,125.55
2.500 $39,097.37 $28,375.24 $22,619.74 $20,070.36 $15,950.08 $13,503.36 $11,893.14
3.000 $39,772.03 $29,064.78 $23,325.12 $20,786.51 $16,693.39 $14,273.76 $12,690.28
3.500 $40,453.95 $29,764.65 $24,043.83 $21,517.96 $17,456.79 $15,068.77 $13,516.25
4.000 $41,143.11 $30,474.79 $24,775.80 $22,264.61 $18,240.01 $15,887.89 $14,370.20
4.125 $41,316.53 $30,653.92 $24,960.85 $22,453.62 $18,438.88
$16,096.37
$14,587.96
4.500 $41,839.49 $31,195.16 $25,520.92 $23,026.30 $19,042.75 $16,730.56 $15,251.23
5.000 $42,543.07 $31,925.72 $26,279.10 $23,802.89 $19,864.67 $17,596.16 $16,158.33
5.500 $43,253.83 $32,666.41 $27,050.22 $24,594.21 $20,705.41 $18,484.03 $17,090.45
6.000 $43,971.75 $33,417.17 $27,834.18 $25,400.09 $21,564.57 $19,393.47 $18,046.47

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。