按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $4,200,000.00   
首期: $1,260,000.00   
贷款金额: $2,940,000.00 全期供款共: $4,716,611.18
每月供款额: $15,722.04 (4.125厘息计供300期) 全期利息共: $1,776,611.18
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $11,100.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $42,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $63,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $36,253.87 $25,755.61 $20,105.53 $17,595.74 $13,520.89 $11,080.05 $9,456.20
1.500 $36,891.50 $26,398.70 $20,755.07 $18,249.84 $14,186.84 $11,758.13 $10,146.53
2.000 $37,536.26 $27,051.96 $21,417.81 $18,919.16 $14,872.97 $12,461.32 $10,866.81
2.500 $38,188.13 $27,715.35 $22,093.70 $19,603.60 $15,579.15 $13,189.33 $11,616.55
3.000 $38,847.10 $28,388.86 $22,782.68 $20,303.10 $16,305.17 $13,941.81 $12,395.16
3.500 $39,513.16 $29,072.45 $23,484.68 $21,017.55 $17,050.82 $14,718.33 $13,201.91
4.000 $40,186.29 $29,766.07 $24,199.61 $21,746.83 $17,815.82 $15,518.40 $14,036.01
4.125 $40,355.68 $29,941.04 $24,380.36 $21,931.45 $18,010.06
$15,722.04
$14,248.70
4.500 $40,866.47 $30,469.69 $24,927.41 $22,490.80 $18,599.89 $16,341.47 $14,896.55
5.000 $41,553.69 $31,183.26 $25,667.96 $23,249.33 $19,402.70 $17,186.95 $15,782.56
5.500 $42,247.93 $31,906.73 $26,421.15 $24,022.25 $20,223.89 $18,054.17 $16,693.00
6.000 $42,949.15 $32,640.03 $27,186.87 $24,809.39 $21,063.07 $18,942.46 $17,626.79

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。