按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $3,850,000.00   
首期: $1,155,000.00   
贷款金额: $2,695,000.00 全期供款共: $4,323,560.25
每月供款额: $14,411.87 (4.125厘息计供300期) 全期利息共: $1,628,560.25
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $10,925.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $38,500.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $57,750.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $33,232.71 $23,609.31 $18,430.07 $16,129.43 $12,394.15 $10,156.71 $8,668.19
1.500 $33,817.21 $24,198.81 $19,025.48 $16,729.02 $13,004.60 $10,778.28 $9,300.99
2.000 $34,408.24 $24,797.63 $19,633.00 $17,342.56 $13,633.56 $11,422.87 $9,961.24
2.500 $35,005.79 $25,405.74 $20,252.56 $17,969.97 $14,280.88 $12,090.22 $10,648.51
3.000 $35,609.84 $26,023.12 $20,884.12 $18,611.18 $14,946.41 $12,779.99 $11,362.23
3.500 $36,220.40 $26,649.74 $21,527.62 $19,266.08 $15,629.91 $13,491.81 $12,101.75
4.000 $36,837.43 $27,285.56 $22,182.98 $19,934.59 $16,331.17 $14,225.20 $12,866.34
4.125 $36,992.70 $27,445.95 $22,348.67 $20,103.83 $16,509.23
$14,411.87
$13,061.31
4.500 $37,460.93 $27,930.55 $22,850.12 $20,616.57 $17,049.90 $14,979.69 $13,655.17
5.000 $38,090.88 $28,584.66 $23,528.96 $21,311.89 $17,785.81 $15,754.70 $14,467.34
5.500 $38,727.26 $29,247.83 $24,219.39 $22,020.40 $18,538.56 $16,549.66 $15,301.91
6.000 $39,370.05 $29,920.03 $24,921.30 $22,741.94 $19,307.82 $17,363.92 $16,157.89

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。