按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $3,800,000.00   
首期: $1,140,000.00   
贷款金额: $2,660,000.00 全期供款共: $4,267,410.11
每月供款额: $14,224.70 (4.125厘息计供300期) 全期利息共: $1,607,410.11
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $10,900.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $38,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $57,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $32,801.12 $23,302.70 $18,190.72 $15,919.95 $12,233.19 $10,024.81 $8,555.61
1.500 $33,378.02 $23,884.54 $18,778.40 $16,511.76 $12,835.71 $10,638.31 $9,180.20
2.000 $33,961.38 $24,475.58 $19,378.02 $17,117.33 $13,456.50 $11,274.53 $9,831.88
2.500 $34,551.17 $25,075.79 $19,989.54 $17,736.59 $14,095.42 $11,933.21 $10,510.22
3.000 $35,147.38 $25,685.16 $20,612.90 $18,369.47 $14,752.30 $12,614.02 $11,214.67
3.500 $35,750.00 $26,303.64 $21,248.04 $19,015.88 $15,426.93 $13,316.59 $11,944.59
4.000 $36,359.02 $26,931.21 $21,894.89 $19,675.70 $16,119.08 $14,040.46 $12,699.25
4.125 $36,512.28 $27,089.51 $22,058.42 $19,842.74 $16,294.82
$14,224.70
$12,891.68
4.500 $36,974.43 $27,567.82 $22,553.37 $20,348.82 $16,828.47 $14,785.14 $13,477.83
5.000 $37,596.20 $28,213.43 $23,223.39 $21,035.11 $17,554.82 $15,550.10 $14,279.46
5.500 $38,224.31 $28,867.99 $23,904.85 $21,734.42 $18,297.80 $16,334.73 $15,103.19
6.000 $38,858.75 $29,531.45 $24,597.64 $22,446.59 $19,057.07 $17,138.42 $15,948.04

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。