按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $3,700,000.00   
首期: $1,110,000.00   
贷款金额: $2,590,000.00 全期供款共: $4,155,109.85
每月供款额: $13,850.37 (4.125厘息计供300期) 全期利息共: $1,565,109.85
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $10,850.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $37,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $55,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,937.93 $22,689.47 $17,712.01 $15,501.01 $11,911.26 $9,761.00 $8,330.46
1.500 $32,499.66 $23,256.00 $18,284.23 $16,077.24 $12,497.93 $10,358.35 $8,938.61
2.000 $33,067.66 $23,831.48 $18,868.07 $16,666.88 $13,102.38 $10,977.83 $9,573.14
2.500 $33,641.92 $24,415.90 $19,463.50 $17,269.84 $13,724.48 $11,619.17 $10,233.63
3.000 $34,222.45 $25,009.23 $20,070.45 $17,886.06 $14,364.08 $12,282.07 $10,919.54
3.500 $34,809.21 $25,611.44 $20,688.88 $18,515.46 $15,020.96 $12,966.15 $11,630.26
4.000 $35,402.21 $26,222.49 $21,318.71 $19,157.92 $15,694.89 $13,670.97 $12,365.06
4.125 $35,551.43 $26,376.63 $21,477.94 $19,320.56 $15,866.01
$13,850.37
$12,552.43
4.500 $36,001.42 $26,842.35 $21,959.86 $19,813.33 $16,385.62 $14,396.06 $13,123.15
5.000 $36,606.82 $27,470.97 $22,612.25 $20,481.55 $17,092.85 $15,140.88 $13,903.68
5.500 $37,218.41 $28,108.31 $23,275.77 $21,162.46 $17,816.28 $15,904.87 $14,705.74
6.000 $37,836.16 $28,754.31 $23,950.34 $21,855.89 $18,555.56 $16,687.41 $15,528.36

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。