按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $3,500,000.00   
首期: $1,050,000.00   
贷款金额: $2,450,000.00 全期供款共: $3,930,509.31
每月供款额: $13,101.70 (4.125厘息计供300期) 全期利息共: $1,480,509.31
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $2,000.00 转名契: $210.00
转名契* : $10,750.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $35,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $50,100.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $30,211.55 $21,463.01 $16,754.61 $14,663.12 $11,267.41 $9,233.38 $7,880.17
1.500 $30,742.92 $21,998.92 $17,295.89 $15,208.20 $11,822.36 $9,798.44 $8,455.45
2.000 $31,280.22 $22,543.30 $17,848.18 $15,765.96 $12,394.14 $10,384.43 $9,055.68
2.500 $31,823.44 $23,096.13 $18,411.42 $16,336.34 $12,982.62 $10,991.11 $9,680.46
3.000 $32,372.59 $23,657.38 $18,985.56 $16,919.25 $13,587.64 $11,618.18 $10,329.30
3.500 $32,927.63 $24,227.04 $19,570.56 $17,514.62 $14,209.01 $12,265.28 $11,001.59
4.000 $33,488.58 $24,805.06 $20,166.35 $18,122.35 $14,846.52 $12,932.00 $11,696.67
4.125 $33,629.73 $24,950.87 $20,316.97 $18,276.21 $15,008.39
$13,101.70
$11,873.92
4.500 $34,055.40 $25,391.41 $20,772.84 $18,742.34 $15,499.91 $13,617.90 $12,413.79
5.000 $34,628.08 $25,986.05 $21,389.96 $19,374.44 $16,168.92 $14,322.46 $13,152.13
5.500 $35,206.60 $26,588.94 $22,017.62 $20,018.54 $16,853.24 $15,045.14 $13,910.83
6.000 $35,790.96 $27,200.02 $22,655.72 $20,674.49 $17,552.56 $15,785.38 $14,688.99

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。