按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $28,800,000.00   
首期: $8,640,000.00   
贷款金额: $20,160,000.00 全期供款共: $32,342,476.65
每月供款额: $107,808.26 (4.125厘息计供300期) 全期利息共: $12,182,476.65
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $3,000.00 转名契: $210.00
转名契* : $23,400.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $288,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $1,224,000.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $248,597.94 $176,609.91 $137,866.48 $120,656.49 $92,714.69 $75,977.49 $64,842.53
1.500 $252,970.29 $181,019.66 $142,320.51 $125,141.79 $97,281.15 $80,627.16 $69,576.23
2.000 $257,391.49 $185,499.12 $146,865.01 $129,731.35 $101,986.08 $85,449.03 $74,515.29
2.500 $261,861.46 $190,048.12 $151,499.66 $134,424.70 $106,828.42 $90,441.13 $79,656.37
3.000 $266,380.13 $194,666.46 $156,224.07 $139,221.26 $111,806.88 $95,601.00 $84,995.37
3.500 $270,947.39 $199,353.91 $161,037.77 $144,120.32 $116,919.88 $100,925.71 $90,527.41
4.000 $275,563.14 $204,110.20 $165,940.22 $149,121.09 $122,165.63 $106,411.91 $96,246.92
4.125 $276,724.64 $205,309.99 $167,179.62 $150,387.06 $123,497.58
$107,808.26
$97,705.39
4.500 $280,227.25 $208,935.03 $170,930.80 $154,222.65 $127,542.11 $112,055.83 $102,147.76
5.000 $284,939.61 $213,828.08 $176,008.84 $159,424.00 $133,047.08 $117,853.35 $108,223.24
5.500 $289,700.06 $218,788.98 $181,173.59 $164,724.02 $138,678.08 $123,800.04 $114,466.26
6.000 $294,508.46 $223,817.33 $186,424.25 $170,121.54 $144,432.50 $129,891.16 $120,869.39

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。