按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $1,880,000.00   
首期: $564,000.00   
贷款金额: $1,316,000.00 全期供款共: $2,111,245.00
每月供款额: $7,037.48 (4.125厘息计供300期) 全期利息共: $795,245.00
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $1,750.00 转名契: $210.00
转名契* : $9,940.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $18,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $100.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $16,227.92 $11,528.70 $8,999.62 $7,876.19 $6,052.21 $4,959.64 $4,232.78
1.500 $16,513.34 $11,816.56 $9,290.37 $8,168.98 $6,350.30 $5,263.16 $4,541.78
2.000 $16,801.94 $12,108.97 $9,587.02 $8,468.57 $6,657.42 $5,577.92 $4,864.19
2.500 $17,093.73 $12,405.92 $9,889.56 $8,774.95 $6,973.52 $5,903.80 $5,199.79
3.000 $17,388.70 $12,707.39 $10,197.96 $9,088.05 $7,298.50 $6,240.62 $5,548.31
3.500 $17,686.84 $13,013.38 $10,512.19 $9,407.85 $7,632.27 $6,588.21 $5,909.43
4.000 $17,988.15 $13,323.86 $10,832.21 $9,734.29 $7,974.70 $6,946.33 $6,282.79
4.125 $18,063.97 $13,402.18 $10,913.11 $9,816.93 $8,061.65
$7,037.48
$6,377.99
4.500 $18,292.61 $13,638.81 $11,157.98 $10,067.31 $8,325.67 $7,314.76 $6,667.98
5.000 $18,600.22 $13,958.22 $11,489.47 $10,406.84 $8,685.02 $7,693.20 $7,064.57
5.500 $18,910.98 $14,282.06 $11,826.61 $10,752.82 $9,052.60 $8,081.39 $7,472.10
6.000 $19,224.86 $14,610.30 $12,169.36 $11,105.16 $9,428.23 $8,479.01 $7,890.08

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。