按 揭 资 料 列印     关闭    English
楼价:
借贷率: %   或 借贷额: $
年期:
利率: %       利率范围: -
递增:
   
          清除

计 算 每 期 供 款 及 费 用 开 支
楼价: $1,800,000.00   
首期: $540,000.00   
贷款金额: $1,260,000.00 全期供款共: $2,021,404.79
每月供款额: $6,738.02 (4.125厘息计供300期) 全期利息共: $761,404.79
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约 : $1,750.00 转名契: $210.00
转名契* : $9,900.00 楼契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
经纪佣金: $18,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# : $100.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $15,537.37 $11,038.12 $8,616.66 $7,541.03 $5,794.67 $4,748.59 $4,052.66
1.500 $15,810.64 $11,313.73 $8,895.03 $7,821.36 $6,080.07 $5,039.20 $4,348.51
2.000 $16,086.97 $11,593.70 $9,179.06 $8,108.21 $6,374.13 $5,340.56 $4,657.21
2.500 $16,366.34 $11,878.01 $9,468.73 $8,401.54 $6,676.78 $5,652.57 $4,978.52
3.000 $16,648.76 $12,166.65 $9,764.00 $8,701.33 $6,987.93 $5,975.06 $5,312.21
3.500 $16,934.21 $12,459.62 $10,064.86 $9,007.52 $7,307.49 $6,307.86 $5,657.96
4.000 $17,222.70 $12,756.89 $10,371.26 $9,320.07 $7,635.35 $6,650.74 $6,015.43
4.125 $17,295.29 $12,831.87 $10,448.73 $9,399.19 $7,718.60
$6,738.02
$6,106.59
4.500 $17,514.20 $13,058.44 $10,683.17 $9,638.92 $7,971.38 $7,003.49 $6,384.23
5.000 $17,808.73 $13,364.25 $11,000.55 $9,964.00 $8,315.44 $7,365.83 $6,763.95
5.500 $18,106.25 $13,674.31 $11,323.35 $10,295.25 $8,667.38 $7,737.50 $7,154.14
6.000 $18,406.78 $13,988.58 $11,651.52 $10,632.60 $9,027.03 $8,118.20 $7,554.34

免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。