按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,080,000.00   
首期: $1,224,000.00   
貸款金額: $2,856,000.00 全期供款共: $4,581,850.86
每月供款額: $15,272.84 (4.125厘息計供300期) 全期利息共: $1,725,850.86
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,040.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $40,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $61,200.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $35,218.04 $25,019.74 $19,531.08 $17,093.00 $13,134.58 $10,763.48 $9,186.02
1.500 $35,837.46 $25,644.45 $20,162.07 $17,728.42 $13,781.50 $11,422.18 $9,856.63
2.000 $36,463.79 $26,279.04 $20,805.88 $18,378.61 $14,448.03 $12,105.28 $10,556.33
2.500 $37,097.04 $26,923.48 $21,462.45 $19,043.50 $15,134.03 $12,812.49 $11,284.65
3.000 $37,737.18 $27,577.75 $22,131.74 $19,723.01 $15,839.31 $13,543.48 $12,041.01
3.500 $38,384.21 $28,241.80 $22,813.68 $20,417.05 $16,563.65 $14,297.81 $12,824.72
4.000 $39,038.11 $28,915.61 $23,508.20 $21,125.49 $17,306.80 $15,075.02 $13,634.98
4.125 $39,202.66 $29,085.58 $23,683.78 $21,304.83 $17,495.49
$15,272.84
$13,841.60
4.500 $39,698.86 $29,599.13 $24,215.20 $21,848.21 $18,068.47 $15,874.58 $14,470.93
5.000 $40,366.44 $30,292.31 $24,934.59 $22,585.07 $18,848.34 $16,695.89 $15,331.63
5.500 $41,040.84 $30,995.10 $25,666.26 $23,335.90 $19,646.06 $17,538.34 $16,216.05
6.000 $41,722.03 $31,707.46 $26,410.10 $24,100.55 $20,461.27 $18,401.25 $17,123.16

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。