按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,780,000.00   
首期: $1,134,000.00   
貸款金額: $2,646,000.00 全期供款共: $4,244,950.06
每月供款額: $14,149.83 (4.125厘息計供300期) 全期利息共: $1,598,950.06
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,890.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $37,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $56,700.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $32,628.48 $23,180.05 $18,094.98 $15,836.16 $12,168.80 $9,972.05 $8,510.58
1.500 $33,202.35 $23,758.83 $18,679.57 $16,424.86 $12,768.15 $10,582.32 $9,131.88
2.000 $33,782.63 $24,346.76 $19,276.03 $17,027.24 $13,385.67 $11,215.19 $9,780.13
2.500 $34,369.32 $24,943.82 $19,884.33 $17,643.24 $14,021.23 $11,870.40 $10,454.90
3.000 $34,962.39 $25,549.97 $20,504.41 $18,272.79 $14,674.65 $12,547.63 $11,155.64
3.500 $35,561.84 $26,165.20 $21,136.21 $18,915.79 $15,345.73 $13,246.50 $11,881.72
4.000 $36,167.66 $26,789.46 $21,779.65 $19,572.14 $16,034.24 $13,966.56 $12,632.41
4.125 $36,320.11 $26,946.94 $21,942.33 $19,738.30 $16,209.06
$14,149.83
$12,823.83
4.500 $36,779.83 $27,422.72 $22,434.67 $20,241.72 $16,739.90 $14,707.33 $13,406.89
5.000 $37,398.32 $28,064.94 $23,101.16 $20,924.40 $17,462.43 $15,468.25 $14,204.30
5.500 $38,023.13 $28,716.05 $23,779.03 $21,620.03 $18,201.50 $16,248.76 $15,023.70
6.000 $38,654.24 $29,376.02 $24,468.18 $22,328.45 $18,956.77 $17,048.22 $15,864.11

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。