按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,650,000.00   
首期: $1,095,000.00   
貸款金額: $2,555,000.00 全期供款共: $4,098,959.71
每月供款額: $13,663.20 (4.125厘息計供300期) 全期利息共: $1,543,959.71
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,825.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $36,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $54,750.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,506.34 $22,382.85 $17,472.66 $15,291.53 $11,750.30 $9,629.09 $8,217.89
1.500 $32,060.47 $22,941.73 $18,037.15 $15,859.98 $12,329.04 $10,218.37 $8,817.82
2.000 $32,620.80 $23,509.44 $18,613.10 $16,441.65 $12,925.32 $10,829.48 $9,443.78
2.500 $33,187.30 $24,085.96 $19,200.48 $17,036.46 $13,539.02 $11,462.16 $10,095.34
3.000 $33,759.98 $24,671.27 $19,799.23 $17,644.36 $14,169.97 $12,116.10 $10,771.98
3.500 $34,338.82 $25,265.34 $20,409.30 $18,265.25 $14,817.97 $12,790.93 $11,473.09
4.000 $34,923.80 $25,868.13 $21,030.62 $18,899.03 $15,482.80 $13,486.23 $12,197.96
4.125 $35,071.00 $26,020.19 $21,187.70 $19,059.47 $15,651.60
$13,663.20
$12,382.80
4.500 $35,514.91 $26,479.61 $21,663.10 $19,545.58 $16,164.19 $14,201.52 $12,945.81
5.000 $36,112.14 $27,099.74 $22,306.68 $20,204.78 $16,861.87 $14,936.28 $13,715.79
5.500 $36,715.46 $27,728.46 $22,961.24 $20,876.48 $17,575.52 $15,689.94 $14,507.01
6.000 $37,324.86 $28,365.74 $23,626.68 $21,560.54 $18,304.81 $16,461.90 $15,318.52

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。