按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,280,000.00   
首期: $984,000.00   
貸款金額: $2,296,000.00 全期供款共: $3,683,448.73
每月供款額: $12,278.16 (4.125厘息計供300期) 全期利息共: $1,387,448.73
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,640.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $28,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $28,312.54 $20,113.91 $15,701.46 $13,741.43 $10,559.17 $8,652.99 $7,384.84
1.500 $28,810.51 $20,616.13 $16,208.72 $14,252.26 $11,079.24 $9,182.54 $7,923.96
2.000 $29,314.03 $21,126.29 $16,726.29 $14,774.96 $11,615.08 $9,731.70 $8,486.46
2.500 $29,823.11 $21,644.37 $17,254.13 $15,309.48 $12,166.57 $10,300.24 $9,071.98
3.000 $30,337.74 $22,170.35 $17,792.19 $15,855.75 $12,733.56 $10,887.89 $9,680.03
3.500 $30,857.90 $22,704.20 $18,340.41 $16,413.70 $13,315.88 $11,494.32 $10,310.07
4.000 $31,383.58 $23,245.88 $18,898.75 $16,983.23 $13,913.31 $12,119.13 $10,961.46
4.125 $31,515.86 $23,382.53 $19,039.90 $17,127.42 $14,065.00
$12,278.16
$11,127.56
4.500 $31,914.77 $23,795.38 $19,467.12 $17,564.25 $14,525.63 $12,761.91 $11,633.49
5.000 $32,451.46 $24,352.64 $20,045.45 $18,156.62 $15,152.58 $13,422.19 $12,325.42
5.500 $32,993.62 $24,917.63 $20,633.66 $18,760.24 $15,793.89 $14,099.45 $13,036.44
6.000 $33,541.24 $25,490.31 $21,231.65 $19,374.95 $16,449.26 $14,793.16 $13,765.68

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。