按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,200,000.00   
首期: $960,000.00   
貸款金額: $2,240,000.00 全期供款共: $3,593,608.52
每月供款額: $11,978.70 (4.125厘息計供300期) 全期利息共: $1,353,608.52
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,600.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $20,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $27,621.99 $19,623.32 $15,318.50 $13,406.28 $10,301.63 $8,441.94 $7,204.73
1.500 $28,107.81 $20,113.30 $15,813.39 $13,904.64 $10,809.02 $8,958.57 $7,730.69
2.000 $28,599.05 $20,611.01 $16,318.33 $14,414.59 $11,331.79 $9,494.34 $8,279.48
2.500 $29,095.72 $21,116.46 $16,833.30 $14,936.08 $11,869.82 $10,049.01 $8,850.71
3.000 $29,597.79 $21,629.61 $17,358.23 $15,469.03 $12,422.99 $10,622.33 $9,443.93
3.500 $30,105.27 $22,150.43 $17,893.09 $16,013.37 $12,991.10 $11,213.97 $10,058.60
4.000 $30,618.13 $22,678.91 $18,437.80 $16,569.01 $13,573.96 $11,823.55 $10,694.10
4.125 $30,747.18 $22,812.22 $18,575.51 $16,709.67 $13,721.95
$11,978.70
$10,856.15
4.500 $31,136.36 $23,215.00 $18,992.31 $17,135.85 $14,171.35 $12,450.65 $11,349.75
5.000 $31,659.96 $23,758.68 $19,556.54 $17,713.78 $14,783.01 $13,094.82 $12,024.80
5.500 $32,188.90 $24,309.89 $20,130.40 $18,302.67 $15,408.68 $13,755.56 $12,718.47
6.000 $32,723.16 $24,868.59 $20,713.81 $18,902.39 $16,048.06 $14,432.35 $13,429.93

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。