按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,180,000.00   
首期: $954,000.00   
貸款金額: $2,226,000.00 全期供款共: $3,571,148.46
每月供款額: $11,903.83 (4.125厘息計供300期) 全期利息共: $1,345,148.46
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,590.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $31,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $18,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $27,449.36 $19,500.68 $15,222.76 $13,322.49 $10,237.25 $8,389.18 $7,159.70
1.500 $27,932.14 $19,987.59 $15,714.56 $13,817.74 $10,741.46 $8,902.58 $7,682.38
2.000 $28,420.31 $20,482.19 $16,216.34 $14,324.50 $11,260.96 $9,435.00 $8,227.73
2.500 $28,913.87 $20,984.48 $16,728.09 $14,842.73 $11,795.64 $9,986.21 $8,795.39
3.000 $29,412.81 $21,494.42 $17,249.74 $15,372.35 $12,345.34 $10,555.94 $9,384.91
3.500 $29,917.11 $22,011.99 $17,781.25 $15,913.29 $12,909.90 $11,143.88 $9,995.73
4.000 $30,426.76 $22,537.17 $18,322.57 $16,465.45 $13,489.12 $11,749.65 $10,627.26
4.125 $30,555.01 $22,669.65 $18,459.42 $16,605.24 $13,636.19
$11,903.83
$10,788.30
4.500 $30,941.76 $23,069.91 $18,873.61 $17,028.75 $14,082.78 $12,372.83 $11,278.81
5.000 $31,462.08 $23,610.18 $19,434.31 $17,603.07 $14,690.61 $13,012.97 $11,949.65
5.500 $31,987.71 $24,157.95 $20,004.58 $18,188.28 $15,312.37 $13,669.59 $12,638.98
6.000 $32,518.64 $24,713.16 $20,584.34 $18,784.25 $15,947.76 $14,342.15 $13,345.99

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。