按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,100,000.00   
首期: $930,000.00   
貸款金額: $2,170,000.00 全期供款共: $3,481,308.25
每月供款額: $11,604.36 (4.125厘息計供300期) 全期利息共: $1,311,308.25
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,550.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $31,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $10,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,758.81 $19,010.09 $14,839.79 $12,987.33 $9,979.71 $8,178.13 $6,979.58
1.500 $27,229.44 $19,484.76 $15,319.22 $13,470.12 $10,471.24 $8,678.62 $7,489.11
2.000 $27,705.33 $19,966.92 $15,808.39 $13,964.14 $10,977.67 $9,197.64 $8,020.74
2.500 $28,186.48 $20,456.57 $16,307.26 $14,469.33 $11,498.89 $9,734.98 $8,574.12
3.000 $28,672.86 $20,953.68 $16,815.79 $14,985.62 $12,034.77 $10,290.39 $9,148.81
3.500 $29,164.48 $21,458.23 $17,333.93 $15,512.95 $12,585.13 $10,863.53 $9,744.27
4.000 $29,661.31 $21,970.19 $17,861.62 $16,051.23 $13,149.77 $11,454.06 $10,359.91
4.125 $29,786.33 $22,099.34 $17,995.03 $16,187.50 $13,293.14
$11,604.36
$10,516.90
4.500 $30,163.35 $22,489.53 $18,398.80 $16,600.35 $13,728.49 $12,061.56 $10,995.07
5.000 $30,670.58 $23,016.22 $18,945.40 $17,160.22 $14,321.04 $12,685.60 $11,649.03
5.500 $31,182.99 $23,550.20 $19,501.32 $17,730.71 $14,927.15 $13,325.70 $12,321.02
6.000 $31,700.56 $24,091.45 $20,066.50 $18,311.69 $15,546.55 $13,981.34 $13,010.25

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。