按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $28,000,000.00   
首期: $8,400,000.00   
貸款金額: $19,600,000.00 全期供款共: $31,444,074.52
每月供款額: $104,813.58 (4.125厘息計供300期) 全期利息共: $11,844,074.52
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $23,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $280,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,190,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $241,692.44 $171,704.08 $134,036.86 $117,304.92 $90,139.28 $73,867.00 $63,041.35
1.500 $245,943.34 $175,991.34 $138,367.16 $121,665.63 $94,578.90 $78,387.52 $67,643.56
2.000 $250,241.73 $180,346.37 $142,785.43 $126,127.71 $99,153.13 $83,075.45 $72,445.42
2.500 $254,587.54 $184,769.01 $147,291.34 $130,690.68 $103,860.97 $87,928.88 $77,443.70
3.000 $258,980.68 $189,259.06 $151,884.52 $135,354.00 $108,701.13 $92,945.42 $82,634.39
3.500 $263,421.07 $193,816.30 $156,564.50 $140,116.98 $113,672.10 $98,122.22 $88,012.76
4.000 $267,908.60 $198,440.47 $161,330.77 $144,978.83 $118,772.14 $103,456.02 $93,573.40
4.125 $269,037.84 $199,606.94 $162,535.75 $146,209.65 $120,067.09
$104,813.58
$94,991.35
4.500 $272,443.16 $203,131.28 $166,182.72 $149,938.68 $123,999.28 $108,943.17 $99,310.32
5.000 $277,024.62 $207,888.41 $171,119.70 $154,995.55 $129,351.32 $114,579.65 $105,217.04
5.500 $281,652.84 $212,711.50 $176,140.99 $160,148.36 $134,825.91 $120,361.15 $111,286.64
6.000 $286,327.67 $217,600.18 $181,245.80 $165,395.94 $140,420.49 $126,283.07 $117,511.90

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。