按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,680,000.00   
首期: $804,000.00   
貸款金額: $1,876,000.00 全期供款共: $3,009,647.13
每月供款額: $10,032.16 (4.125厘息計供300期) 全期利息共: $1,133,647.13
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,340.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,133.42 $16,434.53 $12,829.24 $11,227.76 $8,627.62 $7,070.13 $6,033.96
1.500 $23,540.29 $16,844.89 $13,243.71 $11,645.14 $9,052.55 $7,502.81 $6,474.46
2.000 $23,951.71 $17,261.72 $13,666.60 $12,072.22 $9,490.37 $7,951.51 $6,934.06
2.500 $24,367.66 $17,685.03 $14,097.89 $12,508.97 $9,940.98 $8,416.05 $7,412.47
3.000 $24,788.15 $18,114.80 $14,537.52 $12,955.31 $10,404.25 $8,896.20 $7,909.29
3.500 $25,213.16 $18,550.99 $14,985.46 $13,411.20 $10,880.04 $9,391.70 $8,424.08
4.000 $25,642.68 $18,993.59 $15,441.66 $13,876.55 $11,368.19 $9,902.22 $8,956.31
4.125 $25,750.76 $19,105.24 $15,556.99 $13,994.35 $11,492.14
$10,032.16
$9,092.03
4.500 $26,076.70 $19,442.57 $15,906.06 $14,351.27 $11,868.50 $10,427.42 $9,505.42
5.000 $26,515.21 $19,897.89 $16,378.60 $14,835.29 $12,380.77 $10,966.91 $10,070.77
5.500 $26,958.20 $20,359.53 $16,859.21 $15,328.49 $12,904.77 $11,520.28 $10,651.72
6.000 $27,405.65 $20,827.45 $17,347.81 $15,830.75 $13,440.25 $12,087.09 $11,247.57

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。