按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,670,000.00   
首期: $801,000.00   
貸款金額: $1,869,000.00 全期供款共: $2,998,417.11
每月供款額: $9,994.72 (4.125厘息計供300期) 全期利息共: $1,129,417.11
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,335.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,700.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,047.10 $16,373.21 $12,781.37 $11,185.86 $8,595.42 $7,043.75 $6,011.44
1.500 $23,452.45 $16,782.03 $13,194.30 $11,601.69 $9,018.77 $7,474.81 $6,450.30
2.000 $23,862.34 $17,197.31 $13,615.61 $12,027.18 $9,454.96 $7,921.84 $6,908.19
2.500 $24,276.74 $17,619.04 $14,045.28 $12,462.29 $9,903.89 $8,384.65 $7,384.81
3.000 $24,695.66 $18,047.20 $14,483.27 $12,906.97 $10,365.43 $8,863.01 $7,879.78
3.500 $25,119.08 $18,481.77 $14,929.54 $13,361.15 $10,839.45 $9,356.65 $8,392.65
4.000 $25,547.00 $18,922.72 $15,384.04 $13,824.77 $11,325.77 $9,865.27 $8,922.89
4.125 $25,654.68 $19,033.95 $15,498.94 $13,942.13 $11,449.26
$9,994.72
$9,058.10
4.500 $25,979.40 $19,370.02 $15,846.71 $14,297.72 $11,824.22 $10,388.51 $9,469.95
5.000 $26,416.28 $19,823.64 $16,317.49 $14,779.93 $12,334.57 $10,925.99 $10,033.20
5.500 $26,857.61 $20,283.56 $16,796.30 $15,271.29 $12,856.61 $11,477.30 $10,611.98
6.000 $27,303.39 $20,749.73 $17,283.08 $15,771.68 $13,390.10 $12,041.99 $11,205.60

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。