Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,100,000.00
首期:	$6,930,000.00
貸款金額:	$16,170,000.00	全期供款共:	$25,941,361.48
每月供款額:	$86,471.20 (4.125厘息計供300期)	全期利息共:	$9,771,361.48

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,550.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$231,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$981,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$199,396.26

$141,655.86

$110,580.41

$96,776.56

$74,364.91

$60,940.28

$52,009.11

1.500

$202,903.25

$145,192.86

$114,152.91

$100,374.15

$78,027.59

$64,669.70

$55,805.94

2.000

$206,449.42

$148,785.75

$117,797.98

$104,055.36

$81,801.34

$68,537.25

$59,767.47

2.500

$210,034.72

$152,434.43

$121,515.36

$107,819.82

$85,685.30

$72,541.33

$63,891.05

3.000

$213,659.06

$156,138.72

$125,304.73

$111,667.05

$89,678.43

$76,679.97

$68,173.37

3.500

$217,322.38

$159,898.45

$129,165.71

$115,596.51

$93,779.49

$80,950.83

$72,610.53

4.000

$221,024.60

$163,713.39

$133,097.88

$119,607.54

$97,987.02

$85,351.22

$77,198.05

4.125

$221,956.22

$164,675.72

$134,091.99

$120,622.96

$99,055.35

$86,471.20

$78,367.86

4.500

$224,765.61

$167,583.31

$137,100.74

$123,699.41

$102,299.40

$89,878.11

$81,931.01

5.000

$228,545.31

$171,507.94

$141,173.75

$127,871.33

$106,714.84

$94,528.21

$86,804.06

5.500

$232,363.59

$175,486.99

$145,316.32

$132,122.39

$111,231.38

$99,297.95

$91,811.48

6.000

$236,220.33

$179,520.15

$149,527.78

$136,451.65

$115,846.90

$104,183.54

$96,947.32

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。