Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$21,000,000.00
首期:	$6,300,000.00
貸款金額:	$14,700,000.00	全期供款共:	$23,583,055.89
每月供款額:	$78,610.19 (4.125厘息計供300期)	全期利息共:	$8,883,055.89

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$210,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$850,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$181,269.33

$128,778.06

$100,527.64

$87,978.69

$67,604.46

$55,400.25

$47,281.01

1.500

$184,457.50

$131,993.50

$103,775.37

$91,249.22

$70,934.18

$58,790.64

$50,732.67

2.000

$187,681.30

$135,259.78

$107,089.07

$94,595.78

$74,364.85

$62,306.59

$54,334.06

2.500

$190,940.65

$138,576.76

$110,468.50

$98,018.01

$77,895.73

$65,946.66

$58,082.77

3.000

$194,235.51

$141,944.29

$113,913.39

$101,515.50

$81,525.85

$69,709.06

$61,975.79

3.500

$197,565.80

$145,362.23

$117,423.38

$105,087.73

$85,254.08

$73,591.66

$66,009.57

4.000

$200,931.45

$148,830.35

$120,998.07

$108,734.13

$89,079.11

$77,592.02

$70,180.05

4.125

$201,778.38

$149,705.20

$121,901.81

$109,657.23

$90,050.32

$78,610.19

$71,243.51

4.500

$204,332.37

$152,348.46

$124,637.04

$112,454.01

$92,999.46

$81,707.37

$74,482.74

5.000

$207,768.46

$155,916.31

$128,339.78

$116,246.66

$97,013.49

$85,934.74

$78,912.78

5.500

$211,239.63

$159,533.63

$132,105.74

$120,111.27

$101,119.43

$90,270.86

$83,464.98

6.000

$214,745.75

$163,200.14

$135,934.35

$124,046.95

$105,315.37

$94,712.31

$88,133.93

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。