Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$106,000,000.00
首期:	$31,800,000.00
貸款金額:	$74,200,000.00	全期供款共:	$119,038,282.10
每月供款額:	$396,794.27 (4.125厘息計供300期)	全期利息共:	$44,838,282.10

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$62,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,060,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$4,505,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$914,978.52

$650,022.58

$507,425.24

$444,082.93

$341,241.58

$279,639.36

$238,656.52

1.500

$931,071.21

$666,252.93

$523,818.53

$460,591.32

$358,048.69

$296,752.75

$256,079.20

2.000

$947,343.68

$682,739.83

$540,544.82

$477,483.46

$375,365.43

$314,499.92

$274,257.65

2.500

$963,795.67

$699,482.67

$557,602.93

$494,757.59

$393,187.95

$332,873.62

$293,179.71

3.000

$980,426.86

$716,480.73

$574,991.39

$512,411.58

$411,511.42

$351,864.79

$312,830.19

3.500

$997,236.92

$733,733.14

$592,708.47

$530,442.85

$430,330.11

$371,462.69

$333,191.16

4.000

$1,014,225.43

$751,238.93

$610,752.19

$548,848.44

$449,637.40

$391,654.94

$354,242.15

4.125

$1,018,500.39

$755,654.84

$615,313.90

$553,507.94

$454,539.71

$396,794.27

$359,610.10

4.500

$1,031,391.97

$768,996.99

$629,120.30

$567,625.02

$469,425.84

$412,427.70

$375,960.50

5.000

$1,048,736.05

$787,006.12

$647,810.30

$586,768.87

$489,687.16

$433,765.81

$398,321.64

5.500

$1,066,257.16

$805,264.98

$666,819.46

$606,275.92

$510,412.38

$455,652.92

$421,299.44

6.000

$1,083,954.74

$823,772.12

$686,144.80

$626,141.77

$531,591.85

$478,071.64

$444,866.49

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。