Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,300,000.00 |
|
|
Down Payment: |
$1,590,000.00 |
| |
Loan amount: |
$3,710,000.00 |
Total repayment: |
$5,951,914.11 |
Monthly Payment: |
$19,839.71 (4.125% 300-term) |
Total int. paid: |
$2,241,914.11 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,650.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$53,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$119,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$45,748.93 |
$32,501.13 |
$25,371.26 |
$22,204.15 |
$17,062.08 |
$13,981.97 |
$11,932.83 |
1.500 |
$46,553.56 |
$33,312.65 |
$26,190.93 |
$23,029.57 |
$17,902.43 |
$14,837.64 |
$12,803.96 |
2.000 |
$47,367.18 |
$34,136.99 |
$27,027.24 |
$23,874.17 |
$18,768.27 |
$15,725.00 |
$13,712.88 |
2.500 |
$48,189.78 |
$34,974.13 |
$27,880.15 |
$24,737.88 |
$19,659.40 |
$16,643.68 |
$14,658.99 |
3.000 |
$49,021.34 |
$35,824.04 |
$28,749.57 |
$25,620.58 |
$20,575.57 |
$17,593.24 |
$15,641.51 |
3.500 |
$49,861.85 |
$36,686.66 |
$29,635.42 |
$26,522.14 |
$21,516.51 |
$18,573.13 |
$16,659.56 |
4.000 |
$50,711.27 |
$37,561.95 |
$30,537.61 |
$27,442.42 |
$22,481.87 |
$19,582.75 |
$17,712.11 |
4.125 |
$50,925.02 |
$37,782.74 |
$30,765.69 |
$27,675.40 |
$22,726.99 |
|
$17,980.51 |
4.500 |
$51,569.60 |
$38,449.85 |
$31,456.01 |
$28,381.25 |
$23,471.29 |
$20,621.38 |
$18,798.02 |
5.000 |
$52,436.80 |
$39,350.31 |
$32,390.51 |
$29,338.44 |
$24,484.36 |
$21,688.29 |
$19,916.08 |
5.500 |
$53,312.86 |
$40,263.25 |
$33,340.97 |
$30,313.80 |
$25,520.62 |
$22,782.65 |
$21,064.97 |
6.000 |
$54,197.74 |
$41,188.61 |
$34,307.24 |
$31,307.09 |
$26,579.59 |
$23,903.58 |
$22,243.32 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|