|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,200,000.00 |
|
|
| Down Payment： |
$1,560,000.00 |
| |
| Loan amount： |
$3,640,000.00 |
Total repayment： |
$5,839,613.84 |
| Monthly Payment： |
$19,465.38 (4.125% 300-term) |
Total int. paid： |
$2,199,613.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$52,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$117,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,885.74 |
$31,887.90 |
$24,892.56 |
$21,785.20 |
$16,740.15 |
$13,718.16 |
$11,707.68 |
| 1.500 |
$45,675.19 |
$32,684.11 |
$25,696.76 |
$22,595.05 |
$17,564.65 |
$14,557.68 |
$12,562.38 |
| 2.000 |
$46,473.46 |
$33,492.90 |
$26,517.29 |
$23,423.72 |
$18,414.15 |
$15,428.30 |
$13,454.15 |
| 2.500 |
$47,280.54 |
$34,314.24 |
$27,354.11 |
$24,271.13 |
$19,288.47 |
$16,329.65 |
$14,382.40 |
| 3.000 |
$48,096.41 |
$35,148.11 |
$28,207.12 |
$25,137.17 |
$20,187.35 |
$17,261.29 |
$15,346.39 |
| 3.500 |
$48,921.06 |
$35,994.46 |
$29,076.26 |
$26,021.72 |
$21,110.53 |
$18,222.70 |
$16,345.23 |
| 4.000 |
$49,754.46 |
$36,853.23 |
$29,961.43 |
$26,924.64 |
$22,057.68 |
$19,213.26 |
$17,377.92 |
| 4.125 |
$49,964.17 |
$37,069.86 |
$30,185.21 |
$27,153.22 |
$22,298.17 |
|
$17,641.25 |
| 4.500 |
$50,596.59 |
$37,724.38 |
$30,862.51 |
$27,845.76 |
$23,028.44 |
$20,232.30 |
$18,443.35 |
| 5.000 |
$51,447.43 |
$38,607.85 |
$31,779.37 |
$28,784.89 |
$24,022.39 |
$21,279.08 |
$19,540.31 |
| 5.500 |
$52,306.96 |
$39,503.57 |
$32,711.90 |
$29,741.84 |
$25,039.10 |
$22,352.78 |
$20,667.52 |
| 6.000 |
$53,175.14 |
$40,411.46 |
$33,659.93 |
$30,716.39 |
$26,078.09 |
$23,452.57 |
$21,823.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
