Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,730,000.00 |
|
|
Down Payment: |
$1,419,000.00 |
| |
Loan amount: |
$3,311,000.00 |
Total repayment: |
$5,311,802.59 |
Monthly Payment: |
$17,706.01 (4.125% 300-term) |
Total int. paid: |
$2,000,802.59 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,365.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$47,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$90,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$40,828.76 |
$29,005.72 |
$22,642.65 |
$19,816.15 |
$15,227.10 |
$12,478.25 |
$10,649.48 |
1.500 |
$41,546.86 |
$29,729.97 |
$23,374.17 |
$20,552.80 |
$15,977.08 |
$13,241.89 |
$11,426.93 |
2.000 |
$42,272.98 |
$30,465.65 |
$24,120.54 |
$21,306.57 |
$16,749.80 |
$14,033.82 |
$12,238.10 |
2.500 |
$43,007.11 |
$31,212.76 |
$24,881.72 |
$22,077.39 |
$17,545.08 |
$14,853.70 |
$13,082.45 |
3.000 |
$43,749.24 |
$31,971.26 |
$25,657.63 |
$22,865.16 |
$18,362.73 |
$15,701.14 |
$13,959.31 |
3.500 |
$44,499.35 |
$32,741.11 |
$26,448.22 |
$23,669.76 |
$19,202.47 |
$16,575.65 |
$14,867.87 |
4.000 |
$45,257.42 |
$33,522.27 |
$27,253.38 |
$24,491.07 |
$20,064.01 |
$17,476.68 |
$15,807.22 |
4.125 |
$45,448.18 |
$33,719.31 |
$27,456.93 |
$24,698.99 |
$20,282.76 |
|
$16,046.75 |
4.500 |
$46,023.43 |
$34,314.68 |
$28,073.01 |
$25,328.93 |
$20,947.02 |
$18,403.61 |
$16,776.35 |
5.000 |
$46,797.37 |
$35,118.29 |
$28,907.01 |
$26,183.18 |
$21,851.13 |
$19,355.78 |
$17,774.16 |
5.500 |
$47,579.21 |
$35,933.05 |
$29,755.25 |
$27,053.63 |
$22,775.95 |
$20,332.44 |
$18,799.49 |
6.000 |
$48,368.92 |
$36,758.89 |
$30,617.59 |
$27,940.10 |
$23,721.03 |
$21,332.82 |
$19,851.12 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|