Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,800,000.00 |
|
|
Down Payment: |
$1,140,000.00 |
| |
Loan amount: |
$2,660,000.00 |
Total repayment: |
$4,267,410.11 |
Monthly Payment: |
$14,224.70 (4.125% 300-term) |
Total int. paid: |
$1,607,410.11 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$57,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,801.12 |
$23,302.70 |
$18,190.72 |
$15,919.95 |
$12,233.19 |
$10,024.81 |
$8,555.61 |
1.500 |
$33,378.02 |
$23,884.54 |
$18,778.40 |
$16,511.76 |
$12,835.71 |
$10,638.31 |
$9,180.20 |
2.000 |
$33,961.38 |
$24,475.58 |
$19,378.02 |
$17,117.33 |
$13,456.50 |
$11,274.53 |
$9,831.88 |
2.500 |
$34,551.17 |
$25,075.79 |
$19,989.54 |
$17,736.59 |
$14,095.42 |
$11,933.21 |
$10,510.22 |
3.000 |
$35,147.38 |
$25,685.16 |
$20,612.90 |
$18,369.47 |
$14,752.30 |
$12,614.02 |
$11,214.67 |
3.500 |
$35,750.00 |
$26,303.64 |
$21,248.04 |
$19,015.88 |
$15,426.93 |
$13,316.59 |
$11,944.59 |
4.000 |
$36,359.02 |
$26,931.21 |
$21,894.89 |
$19,675.70 |
$16,119.08 |
$14,040.46 |
$12,699.25 |
4.125 |
$36,512.28 |
$27,089.51 |
$22,058.42 |
$19,842.74 |
$16,294.82 |
|
$12,891.68 |
4.500 |
$36,974.43 |
$27,567.82 |
$22,553.37 |
$20,348.82 |
$16,828.47 |
$14,785.14 |
$13,477.83 |
5.000 |
$37,596.20 |
$28,213.43 |
$23,223.39 |
$21,035.11 |
$17,554.82 |
$15,550.10 |
$14,279.46 |
5.500 |
$38,224.31 |
$28,867.99 |
$23,904.85 |
$21,734.42 |
$18,297.80 |
$16,334.73 |
$15,103.19 |
6.000 |
$38,858.75 |
$29,531.45 |
$24,597.64 |
$22,446.59 |
$19,057.07 |
$17,138.42 |
$15,948.04 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|