|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,680,000.00 |
|
|
| Down Payment： |
$2,904,000.00 |
| |
| Loan amount： |
$6,776,000.00 |
Total repayment： |
$10,870,665.76 |
| Monthly Payment： |
$36,235.55 (4.125% 300-term) |
Total int. paid： |
$4,094,665.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,840.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$96,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$338,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$83,556.53 |
$59,360.55 |
$46,338.46 |
$40,553.99 |
$31,162.44 |
$25,536.88 |
$21,794.29 |
| 1.500 |
$85,026.13 |
$60,842.72 |
$47,835.50 |
$42,061.55 |
$32,697.28 |
$27,099.69 |
$23,385.35 |
| 2.000 |
$86,512.14 |
$62,348.32 |
$49,362.96 |
$43,604.15 |
$34,278.65 |
$28,720.37 |
$25,045.42 |
| 2.500 |
$88,014.55 |
$63,877.29 |
$50,920.72 |
$45,181.64 |
$35,906.22 |
$30,398.27 |
$26,773.39 |
| 3.000 |
$89,533.32 |
$65,429.56 |
$52,508.65 |
$46,793.81 |
$37,579.53 |
$32,132.56 |
$28,567.89 |
| 3.500 |
$91,068.43 |
$67,005.06 |
$54,126.58 |
$48,440.44 |
$39,298.07 |
$33,922.25 |
$30,427.27 |
| 4.000 |
$92,619.83 |
$68,603.71 |
$55,774.35 |
$50,121.25 |
$41,061.23 |
$35,766.22 |
$32,349.66 |
| 4.125 |
$93,010.22 |
$69,006.97 |
$56,190.93 |
$50,546.76 |
$41,508.91 |
|
$32,839.87 |
| 4.500 |
$94,187.49 |
$70,225.39 |
$57,451.74 |
$51,835.95 |
$42,868.32 |
$37,663.21 |
$34,333.00 |
| 5.000 |
$95,771.37 |
$71,869.99 |
$59,158.53 |
$53,584.18 |
$44,718.60 |
$39,611.82 |
$36,375.03 |
| 5.500 |
$97,371.41 |
$73,537.41 |
$60,894.46 |
$55,365.57 |
$46,611.24 |
$41,610.57 |
$38,473.38 |
| 6.000 |
$98,987.57 |
$75,227.49 |
$62,659.26 |
$57,179.74 |
$48,545.37 |
$43,657.86 |
$40,625.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
