Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,140,000.00 |
|
|
Down Payment: |
$2,442,000.00 |
| |
Loan amount: |
$5,698,000.00 |
Total repayment: |
$9,141,241.66 |
Monthly Payment: |
$30,470.81 (4.125% 300-term) |
Total int. paid: |
$3,443,241.66 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,070.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$81,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$244,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$70,263.44 |
$49,916.83 |
$38,966.43 |
$34,102.22 |
$26,204.78 |
$21,474.19 |
$18,327.02 |
1.500 |
$71,499.24 |
$51,163.20 |
$40,225.31 |
$35,369.94 |
$27,495.44 |
$22,788.37 |
$19,664.95 |
2.000 |
$72,748.84 |
$52,429.27 |
$41,509.76 |
$36,667.13 |
$28,825.23 |
$24,151.22 |
$21,060.92 |
2.500 |
$74,012.23 |
$53,714.99 |
$42,819.70 |
$37,993.65 |
$30,193.87 |
$25,562.18 |
$22,513.99 |
3.000 |
$75,289.38 |
$55,020.31 |
$44,155.00 |
$39,349.34 |
$31,600.97 |
$27,020.56 |
$24,023.00 |
3.500 |
$76,580.27 |
$56,345.17 |
$45,515.54 |
$40,734.01 |
$33,046.10 |
$28,525.53 |
$25,586.57 |
4.000 |
$77,884.86 |
$57,689.48 |
$46,901.16 |
$42,147.42 |
$34,528.76 |
$30,076.14 |
$27,203.12 |
4.125 |
$78,213.14 |
$58,028.59 |
$47,251.46 |
$42,505.23 |
$34,905.22 |
|
$27,615.34 |
4.500 |
$79,203.12 |
$59,053.17 |
$48,311.69 |
$43,589.32 |
$36,048.36 |
$31,671.33 |
$28,870.93 |
5.000 |
$80,535.01 |
$60,436.13 |
$49,746.94 |
$45,059.42 |
$37,604.28 |
$33,309.94 |
$30,588.10 |
5.500 |
$81,880.50 |
$61,838.27 |
$51,206.70 |
$46,557.42 |
$39,195.82 |
$34,990.71 |
$32,352.62 |
6.000 |
$83,239.54 |
$63,259.48 |
$52,690.74 |
$48,082.96 |
$40,822.24 |
$36,712.29 |
$34,162.39 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|