Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,990,000.00 |
|
|
Down Payment: |
$2,397,000.00 |
| |
Loan amount: |
$5,593,000.00 |
Total repayment: |
$8,972,791.26 |
Monthly Payment: |
$29,909.30 (4.125% 300-term) |
Total int. paid: |
$3,379,791.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,995.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$79,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$239,700.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$68,968.66 |
$48,996.99 |
$38,248.37 |
$33,473.80 |
$25,721.89 |
$21,078.48 |
$17,989.30 |
1.500 |
$70,181.69 |
$50,220.39 |
$39,484.06 |
$34,718.16 |
$26,988.76 |
$22,368.44 |
$19,302.57 |
2.000 |
$71,408.26 |
$51,463.12 |
$40,744.84 |
$35,991.44 |
$28,294.05 |
$23,706.17 |
$20,672.82 |
2.500 |
$72,648.37 |
$52,725.16 |
$42,030.64 |
$37,293.52 |
$29,637.47 |
$25,091.13 |
$22,099.11 |
3.000 |
$73,901.99 |
$54,006.42 |
$43,341.33 |
$38,624.23 |
$31,018.64 |
$26,522.64 |
$23,580.31 |
3.500 |
$75,169.08 |
$55,306.87 |
$44,676.80 |
$39,983.38 |
$32,437.15 |
$27,999.88 |
$25,115.07 |
4.000 |
$76,449.63 |
$56,626.41 |
$46,036.89 |
$41,370.75 |
$33,892.48 |
$29,521.91 |
$26,701.84 |
4.125 |
$76,771.87 |
$56,959.27 |
$46,380.74 |
$41,721.97 |
$34,262.00 |
|
$27,106.46 |
4.500 |
$77,743.60 |
$57,964.96 |
$47,421.43 |
$42,786.07 |
$35,384.08 |
$31,087.71 |
$28,338.91 |
5.000 |
$79,050.95 |
$59,322.44 |
$48,830.23 |
$44,229.09 |
$36,911.32 |
$32,696.12 |
$30,024.43 |
5.500 |
$80,371.65 |
$60,698.75 |
$50,263.09 |
$45,699.48 |
$38,473.54 |
$34,345.91 |
$31,756.44 |
6.000 |
$81,705.65 |
$62,093.77 |
$51,719.78 |
$47,196.91 |
$40,069.99 |
$36,035.78 |
$33,532.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|