|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,499,000.00 |
|
|
| Down Payment： |
$2,249,700.00 |
| |
| Loan amount： |
$5,249,300.00 |
Total repayment： |
$8,421,396.96 |
| Monthly Payment： |
$28,071.32 (4.125% 300-term) |
Total int. paid： |
$3,172,096.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,749.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$74,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$224,970.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$64,730.41 |
$45,986.03 |
$35,897.94 |
$31,416.77 |
$24,141.23 |
$19,783.17 |
$16,883.82 |
| 1.500 |
$65,868.90 |
$47,134.25 |
$37,057.69 |
$32,584.66 |
$25,330.26 |
$20,993.86 |
$18,116.40 |
| 2.000 |
$67,020.10 |
$48,300.62 |
$38,241.00 |
$33,779.70 |
$26,555.33 |
$22,249.39 |
$19,402.43 |
| 2.500 |
$68,184.00 |
$49,485.10 |
$39,447.78 |
$35,001.77 |
$27,816.19 |
$23,549.24 |
$20,741.08 |
| 3.000 |
$69,360.58 |
$50,687.63 |
$40,677.93 |
$36,250.70 |
$29,112.49 |
$24,892.77 |
$22,131.26 |
| 3.500 |
$70,549.81 |
$51,908.16 |
$41,931.33 |
$37,526.33 |
$30,443.83 |
$26,279.23 |
$23,571.70 |
| 4.000 |
$71,751.67 |
$53,146.61 |
$43,207.84 |
$38,828.44 |
$31,809.73 |
$27,707.74 |
$25,060.96 |
| 4.125 |
$72,054.10 |
$53,459.02 |
$43,530.56 |
$39,158.08 |
$32,156.54 |
|
$25,440.72 |
| 4.500 |
$72,966.12 |
$54,402.91 |
$44,507.29 |
$40,156.79 |
$33,209.66 |
$29,177.31 |
$26,597.43 |
| 5.000 |
$74,193.13 |
$55,676.97 |
$45,829.52 |
$41,511.13 |
$34,643.06 |
$30,686.89 |
$28,179.38 |
| 5.500 |
$75,432.66 |
$56,968.70 |
$47,174.33 |
$42,891.16 |
$36,109.27 |
$32,235.29 |
$29,804.95 |
| 6.000 |
$76,684.69 |
$58,277.99 |
$48,541.51 |
$44,296.58 |
$37,607.62 |
$33,821.31 |
$31,472.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
