|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,500,000.00 |
|
|
| Down Payment： |
$1,650,000.00 |
| |
| Loan amount： |
$3,850,000.00 |
Total repayment： |
$6,176,514.64 |
| Monthly Payment： |
$20,588.38 (4.125% 300-term) |
Total int. paid： |
$2,326,514.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$55,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$123,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$47,475.30 |
$33,727.59 |
$26,328.67 |
$23,042.04 |
$17,705.93 |
$14,509.59 |
$12,383.12 |
| 1.500 |
$48,310.30 |
$34,569.73 |
$27,179.26 |
$23,898.61 |
$18,578.00 |
$15,397.55 |
$13,287.13 |
| 2.000 |
$49,154.62 |
$35,425.18 |
$28,047.14 |
$24,775.08 |
$19,476.51 |
$16,318.39 |
$14,230.35 |
| 2.500 |
$50,008.27 |
$36,293.91 |
$28,932.23 |
$25,671.38 |
$20,401.26 |
$17,271.74 |
$15,212.15 |
| 3.000 |
$50,871.21 |
$37,175.89 |
$29,834.46 |
$26,587.39 |
$21,352.01 |
$18,257.14 |
$16,231.76 |
| 3.500 |
$51,743.42 |
$38,071.06 |
$30,753.74 |
$27,522.98 |
$22,328.45 |
$19,274.01 |
$17,288.22 |
| 4.000 |
$52,624.90 |
$38,979.38 |
$31,689.97 |
$28,477.99 |
$23,330.24 |
$20,321.72 |
$18,380.49 |
| 4.125 |
$52,846.72 |
$39,208.51 |
$31,926.66 |
$28,719.75 |
$23,584.61 |
|
$18,659.01 |
| 4.500 |
$53,515.62 |
$39,900.79 |
$32,643.03 |
$29,452.24 |
$24,357.00 |
$21,399.55 |
$19,507.38 |
| 5.000 |
$54,415.55 |
$40,835.22 |
$33,612.80 |
$30,445.55 |
$25,408.30 |
$22,506.72 |
$20,667.63 |
| 5.500 |
$55,324.66 |
$41,782.62 |
$34,599.12 |
$31,457.71 |
$26,483.66 |
$23,642.37 |
$21,859.88 |
| 6.000 |
$56,242.93 |
$42,742.89 |
$35,601.85 |
$32,488.49 |
$27,582.60 |
$24,805.60 |
$23,082.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
