|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,657,000.00 |
|
|
| Down Payment： |
$1,397,100.00 |
| |
| Loan amount： |
$3,259,900.00 |
Total repayment： |
$5,229,823.39 |
| Monthly Payment： |
$17,432.74 (4.125% 300-term) |
Total int. paid： |
$1,969,923.39 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,328.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$46,570.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$83,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$40,198.63 |
$28,558.07 |
$22,293.20 |
$19,510.32 |
$14,992.09 |
$12,285.67 |
$10,485.13 |
| 1.500 |
$40,905.65 |
$29,271.13 |
$23,013.42 |
$20,235.60 |
$15,730.50 |
$13,037.52 |
$11,250.57 |
| 2.000 |
$41,620.56 |
$29,995.47 |
$23,748.28 |
$20,977.74 |
$16,491.29 |
$13,817.23 |
$12,049.23 |
| 2.500 |
$42,343.36 |
$30,731.05 |
$24,497.71 |
$21,736.66 |
$17,274.30 |
$14,624.46 |
$12,880.55 |
| 3.000 |
$43,074.04 |
$31,477.84 |
$25,261.65 |
$22,512.27 |
$18,079.33 |
$15,458.81 |
$13,743.87 |
| 3.500 |
$43,812.57 |
$32,235.80 |
$26,040.03 |
$23,304.46 |
$18,906.11 |
$16,319.83 |
$14,638.41 |
| 4.000 |
$44,558.94 |
$33,004.90 |
$26,832.76 |
$24,113.09 |
$19,754.35 |
$17,206.95 |
$15,563.26 |
| 4.125 |
$44,746.76 |
$33,198.91 |
$27,033.18 |
$24,317.80 |
$19,969.73 |
|
$15,799.10 |
| 4.500 |
$45,313.14 |
$33,785.08 |
$27,639.75 |
$24,938.02 |
$20,623.74 |
$18,119.58 |
$16,517.43 |
| 5.000 |
$46,075.13 |
$34,576.30 |
$28,460.87 |
$25,779.08 |
$21,513.90 |
$19,057.05 |
$17,499.85 |
| 5.500 |
$46,844.90 |
$35,378.48 |
$29,296.02 |
$26,636.10 |
$22,424.44 |
$20,018.64 |
$18,509.35 |
| 6.000 |
$47,622.43 |
$36,191.57 |
$30,145.06 |
$27,508.89 |
$23,354.94 |
$21,003.58 |
$19,544.75 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
