Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,358,000.00 |
|
|
Down Payment: |
$1,307,400.00 |
| |
Loan amount: |
$3,050,600.00 |
Total repayment: |
$4,894,045.60 |
Monthly Payment: |
$16,313.49 (4.125% 300-term) |
Total int. paid: |
$1,843,445.60 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,179.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$43,580.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$65,370.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,617.70 |
$26,724.51 |
$20,861.88 |
$18,257.67 |
$14,029.54 |
$11,496.87 |
$9,811.94 |
1.500 |
$38,279.32 |
$27,391.79 |
$21,535.86 |
$18,936.39 |
$14,720.53 |
$12,200.46 |
$10,528.24 |
2.000 |
$38,948.34 |
$28,069.62 |
$22,223.53 |
$19,630.88 |
$15,432.48 |
$12,930.10 |
$11,275.61 |
2.500 |
$39,624.73 |
$28,757.98 |
$22,924.84 |
$20,341.07 |
$16,165.22 |
$13,685.50 |
$12,053.56 |
3.000 |
$40,308.49 |
$29,456.82 |
$23,639.74 |
$21,066.88 |
$16,918.55 |
$14,466.29 |
$12,861.45 |
3.500 |
$40,999.61 |
$30,166.12 |
$24,368.15 |
$21,808.21 |
$17,692.25 |
$15,272.02 |
$13,698.56 |
4.000 |
$41,698.06 |
$30,885.84 |
$25,109.98 |
$22,564.92 |
$18,486.04 |
$16,102.19 |
$14,564.03 |
4.125 |
$41,873.82 |
$31,067.39 |
$25,297.53 |
$22,756.49 |
$18,687.59 |
|
$14,784.72 |
4.500 |
$42,403.83 |
$31,615.93 |
$25,865.15 |
$23,336.89 |
$19,299.60 |
$16,956.23 |
$15,456.94 |
5.000 |
$43,116.90 |
$32,356.35 |
$26,633.56 |
$24,123.95 |
$20,132.61 |
$17,833.50 |
$16,376.28 |
5.500 |
$43,837.25 |
$33,107.03 |
$27,415.09 |
$24,925.95 |
$20,984.69 |
$18,733.35 |
$17,320.97 |
6.000 |
$44,564.86 |
$33,867.91 |
$28,209.61 |
$25,742.70 |
$21,855.45 |
$19,655.06 |
$18,289.89 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|