Mortgage Calculator Mortgage Hotline: 3563 8888
MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $28,000,000.00    
Down Payment: $8,400,000.00   
Loan amount: $19,600,000.00 Total repayment: $26,010,038.93
Monthly Payment: $86,700.13 (2.375% 300-term) Total int. paid: $6,410,038.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement: $3,000.00 S&P Reg: $210.00
Assignment *: $87,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed: $7,375.00 Reg Fee: $210.00
Agency Commission: $280,000.00 Reg Fee: $300.00
Mort. Insurance: $0.00 (one-time payment) Land Register: $30.00
Stamp Duty# $1,190,000.00 (1st Residential Property)
$4,200,000.00 (2nd Residential Property)
$2,380,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $117,304.92 $90,139.28 $73,867.00 $63,041.35
1.500 $121,665.63 $94,578.90 $78,387.52 $67,643.56
2.000 $126,127.71 $99,153.13 $83,075.45 $72,445.42
2.375 $129,540.51 $102,671.55
$86,700.13
$76,175.92
2.500 $130,690.68 $103,860.97 $87,928.88 $77,443.70
3.000 $135,354.00 $108,701.13 $92,945.42 $82,634.39
3.500 $140,116.98 $113,672.10 $98,122.22 $88,012.76
4.000 $144,978.83 $118,772.14 $103,456.02 $93,573.40
4.500 $149,938.68 $123,999.28 $108,943.17 $99,310.32
5.000 $154,995.55 $129,351.32 $114,579.65 $105,217.04
5.500 $160,148.36 $134,825.91 $120,361.15 $111,286.64
6.000 $165,395.94 $140,420.49 $126,283.07 $117,511.90
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.