|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,000,000.00 |
|
|
| Down Payment： |
$5,100,000.00 |
| |
| Loan amount： |
$11,900,000.00 |
Total repayment： |
$19,091,045.24 |
| Monthly Payment： |
$63,636.82 (4.125% 300-term) |
Total int. paid： |
$7,191,045.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$170,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$637,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$146,741.84 |
$104,248.90 |
$81,379.52 |
$71,220.85 |
$54,727.42 |
$44,847.82 |
$38,275.10 |
| 1.500 |
$149,322.74 |
$106,851.88 |
$84,008.63 |
$73,868.42 |
$57,422.90 |
$47,592.42 |
$41,069.31 |
| 2.000 |
$151,932.48 |
$109,496.01 |
$86,691.15 |
$76,577.54 |
$60,200.12 |
$50,438.67 |
$43,984.72 |
| 2.500 |
$154,571.00 |
$112,181.18 |
$89,426.88 |
$79,347.92 |
$63,058.44 |
$53,385.39 |
$47,019.39 |
| 3.000 |
$157,238.27 |
$114,907.29 |
$92,215.60 |
$82,179.22 |
$65,997.11 |
$56,431.15 |
$50,170.88 |
| 3.500 |
$159,934.22 |
$117,674.18 |
$95,057.02 |
$85,071.02 |
$69,015.21 |
$59,574.20 |
$53,436.32 |
| 4.000 |
$162,658.80 |
$120,481.71 |
$97,950.82 |
$88,022.86 |
$72,111.66 |
$62,812.58 |
$56,812.42 |
| 4.125 |
$163,344.40 |
$121,189.93 |
$98,682.42 |
$88,770.14 |
$72,897.88 |
|
$57,673.32 |
| 4.500 |
$165,411.92 |
$123,329.71 |
$100,896.65 |
$91,034.20 |
$75,285.28 |
$66,144.06 |
$60,295.55 |
| 5.000 |
$168,193.52 |
$126,217.96 |
$103,894.10 |
$94,104.44 |
$78,534.73 |
$69,566.21 |
$63,881.77 |
| 5.500 |
$171,003.51 |
$129,146.27 |
$106,942.74 |
$97,232.93 |
$81,858.59 |
$73,076.41 |
$67,566.89 |
| 6.000 |
$173,841.80 |
$132,114.40 |
$110,042.09 |
$100,418.96 |
$85,255.30 |
$76,671.87 |
$71,346.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
