Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$11,300,000.00 |
|
|
Down Payment: |
$3,390,000.00 |
| |
Loan amount: |
$7,910,000.00 |
Total repayment: |
$12,689,930.07 |
Monthly Payment: |
$42,299.77 (4.125% 300-term) |
Total int. paid: |
$4,779,930.07 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,650.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$113,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$423,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$97,540.16 |
$69,294.86 |
$54,093.45 |
$47,340.92 |
$36,377.64 |
$29,810.61 |
$25,441.69 |
1.500 |
$99,255.70 |
$71,025.08 |
$55,841.03 |
$49,100.77 |
$38,169.34 |
$31,634.96 |
$27,299.01 |
2.000 |
$100,990.41 |
$72,782.64 |
$57,624.12 |
$50,901.54 |
$40,015.37 |
$33,526.88 |
$29,236.90 |
2.500 |
$102,744.26 |
$74,567.49 |
$59,442.58 |
$52,743.03 |
$41,915.32 |
$35,485.58 |
$31,254.06 |
3.000 |
$104,517.20 |
$76,379.55 |
$61,296.25 |
$54,625.01 |
$43,868.67 |
$37,510.11 |
$33,348.88 |
3.500 |
$106,309.22 |
$78,218.72 |
$63,184.96 |
$56,547.21 |
$45,874.81 |
$39,599.32 |
$35,519.43 |
4.000 |
$108,120.26 |
$80,084.90 |
$65,108.49 |
$58,509.31 |
$47,933.04 |
$41,751.89 |
$37,763.55 |
4.125 |
$108,575.99 |
$80,555.66 |
$65,594.78 |
$59,006.04 |
$48,455.65 |
|
$38,335.79 |
4.500 |
$109,950.28 |
$81,977.98 |
$67,066.60 |
$60,510.97 |
$50,042.57 |
$43,966.35 |
$40,078.81 |
5.000 |
$111,799.22 |
$83,897.82 |
$69,059.02 |
$62,551.78 |
$52,202.50 |
$46,241.07 |
$42,462.59 |
5.500 |
$113,667.04 |
$85,844.29 |
$71,085.47 |
$64,631.30 |
$54,411.89 |
$48,574.32 |
$44,912.11 |
6.000 |
$115,553.67 |
$87,817.22 |
$73,145.62 |
$66,749.08 |
$56,669.70 |
$50,964.24 |
$47,424.45 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|