|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,000,000.00 |
|
|
| Down Payment： |
$3,300,000.00 |
| |
| Loan amount： |
$7,700,000.00 |
Total repayment： |
$12,353,029.27 |
| Monthly Payment： |
$41,176.76 (4.125% 300-term) |
Total int. paid： |
$4,653,029.27 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$110,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$412,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,950.60 |
$67,455.17 |
$52,657.34 |
$46,084.08 |
$35,411.86 |
$29,019.18 |
$24,766.24 |
| 1.500 |
$96,620.60 |
$69,139.45 |
$54,358.53 |
$47,797.21 |
$37,156.00 |
$30,795.10 |
$26,574.26 |
| 2.000 |
$98,309.25 |
$70,850.36 |
$56,094.27 |
$49,550.17 |
$38,953.02 |
$32,636.78 |
$28,460.70 |
| 2.500 |
$100,016.53 |
$72,587.82 |
$57,864.45 |
$51,342.77 |
$40,802.52 |
$34,543.49 |
$30,424.31 |
| 3.000 |
$101,742.41 |
$74,351.77 |
$59,668.92 |
$53,174.79 |
$42,704.02 |
$36,514.27 |
$32,463.51 |
| 3.500 |
$103,486.85 |
$76,142.12 |
$61,507.48 |
$55,045.96 |
$44,656.90 |
$38,548.01 |
$34,576.44 |
| 4.000 |
$105,249.81 |
$77,958.76 |
$63,379.94 |
$56,955.97 |
$46,660.49 |
$40,643.44 |
$36,760.98 |
| 4.125 |
$105,693.44 |
$78,417.01 |
$63,853.33 |
$57,439.50 |
$47,169.22 |
|
$37,318.03 |
| 4.500 |
$107,031.24 |
$79,801.57 |
$65,286.07 |
$58,904.48 |
$48,714.00 |
$42,799.10 |
$39,014.77 |
| 5.000 |
$108,831.10 |
$81,670.45 |
$67,225.60 |
$60,891.11 |
$50,816.59 |
$45,013.43 |
$41,335.26 |
| 5.500 |
$110,649.33 |
$83,565.23 |
$69,198.25 |
$62,915.43 |
$52,967.32 |
$47,284.74 |
$43,719.75 |
| 6.000 |
$112,485.87 |
$85,485.79 |
$71,203.71 |
$64,976.98 |
$55,165.19 |
$49,611.21 |
$46,165.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
